PROJECT ESTIMATE · GORREPATI PROJECTPrepared for Maanvita Gorrepati

NEW POOL & SPA · ONE COMPLETE PROPOSAL

Your pool.
Your spa.

SCROLL

GORREPATI PROJECT · ESTIMATE 5233-1

A pool and spa built for your backyard, from layout to first swim.

Review the design, the full scope and the investment, at your own pace. When you are ready, approving takes three steps.

01 Video

Pool, raised spa & travertine deck

Complete proposal · 13 line items

A 30' x 23'5" gunite pool with a 5' x 15' sunshelf and a raised 6' x 10' champagne spa, infinity coping, Florida Stucco Gem finish, a 2,600 sf travertine or marble deck with grass strips, and a full Jandy pad with heat and chill pump, salt and app control.

Total investment$160,000
View this video

One proposal, one fixed price, engineering and permits included. The pergola, TV wall, fire burner and knife edge are optional add-ons (see below).

OPTION 01 / WORK SEQUENCE VIDEO

Pool, raised spa & travertine deck

$160,000 · Proposal 5233-1
LIQUID LUXE / GORREPATI PROJECT PROJECT VISUALIZATION
ILLUSTRATIVE WORK SEQUENCE · NOT TO SCALE GORREPATI PROJECT

One fixed scope for the whole backyard: the pool with its sunshelf and raised spa, the finishes, a large travertine or marble deck with grass strips, and a complete Jandy equipment pad controlled from your phone. Engineering and every permit fee are already in the price. The pergola with waterfall spouts, the TV wall, the fire burner and the knife edge seen in the renders are optional.

Potential advantages

  • A raised champagne spa. 6' x 10' with 8 therapy jets and a 2HP air blower, faced in mosaic and spilling into the pool.
  • A sunshelf made for lounging. 5' x 15' with two LED lights and a lit bubbler.
  • Year-round water. The Jandy VersaTemp heats in winter and chills in summer, all from the iAquaLink app.
  • Room to live outside. Up to 2,600 sf of travertine or marble deck with grass strips.
  • Permits with no surprises. Every permit fee is in the price, and the private provider keeps the project at least 50% faster.

Limitations to resolve

  • Your selections. Pool finish color and the deck material, within the allowances.
  • Optional add-ons. The pergola with waterfall spouts, TV wall, fire burner and knife edge appear in the renders but are not in the total.
  • Site conditions. Dewatering, if the water table requires it, is not included.
  • Timeline. About 10 days of engineering, up to 15 days for permits, then 60 to 90 days of construction.
  • Final layout. Dimensions are approximate; elevations and the final layout follow the engineered plans and site conditions.

Next decision: approving the proposal lets engineering start; we then confirm the finish color, the deck material and any add-ons together.

SCOPE & INVESTMENT / FIVE GROUPS, 13 ITEMS

Everything included

01

Pool & spa structure

The shell with sunshelf and the raised spa.

Subtotal$49,500
01

Pool, sunshelf and spa shell

30' x 23'5" gunite pool, 3' to 5'6" deep, with a 5' x 15' sunshelf and LED bubbler, and a raised 6' x 10' champagne spa with 8 therapy jets. Steel, plumbing to the equipment and every inspection included.

See details

Pool Shell Construction Includes · 150 Linear Feet × $330

  • Set elevation, frame, and excavate a 30' x 23'5'' pool and a 5' x 15' sunshelf with one LED bubbler
  • Build a 6' x 10' champagne spa with 8 therapy jets
  • Depth: 3' shallow end to 5'6" deep end
  • Install full steel rebar structure
  • Gunite shoot of the pool shell
  • Plumbing per plans, including 1 main drain, 1 vacuum line, 1 skimmer and pool returns
  • Piping to equipment location, manifold setup, and pressure test rig
  • All required inspections included
$49,500

02

Finishes & tile

Coping, waterline tile and the pool finish.

Subtotal$26,200
02

Infinity coping

Polished, non-bullnose infinity coping, mud set on the pool beam.

See details

Infinity Coping · 150 Linear Feet × $30

  • Install Infinity coping mud set on pool beam with non-bullnose polished edges.
$4,500
03

Waterline tile

6" waterline tile with step and bench trim, on a reinforced, waterproofed beam ($12/ft material allowance).

See details

Waterline Tiles · 350 Linear Feet × $30

  • Install 6" waterline tile, step and bench trim (with $12.00/ft material allowance)
  • Reinforce pool beam with bonded cement
  • Apply BASECRETE waterproofing
  • Set tile with polymer thinset and finish with grout
$10,500
04

Florida Stucco Gem finish

Florida Stucco Gem finish in your choice of nine colors, with a new main drain grate and pool and spa return fittings.

See details

Pool Finish · 160 Linear Feet × $70

  • Neutralize surface, Bondcote/Scratchcote surface
  • Install new main drain frame, grate and pool/spa return eyeballs
  • Supply and apply FLORIDA STUCCO GEM pool finish (optional upgrades available)
  • Colors: Aqua Clear, Aqua Gem, Blue Gem, Bone Gem, Double Sky Blue, French Silver, Ocean Breeze, Lagoon, Sky Blue
$11,200

03

Deck & landscape

Travertine or marble deck and grass strips.

Subtotal$39,600
05

Pool deck, marble or travertine

Up to 2,600 sf of travertine or marble deck on leveled, compacted sand ($5/sf material allowance).

See details

Pool Deck (Marble Or Travertine) · 2,600 Square Feet × $15

  • Supply and install Travertine or Marble pool deck.
  • $5.00 material allowance
  • Grade leveling sand
  • Compaction
  • Thin set outer borders
$39,000
06

Artificial grass strips

50 lf of artificial grass strips between the deck slabs, as in the design.

See details

Artificial Grass Strips · 50 Linear Feet × $12

  • Supply and install artificial grass strips as per design specifications
  • Proper securing and blending with surrounding turf
  • Final trimming and finishing
$600

04

Equipment & automation

Pump, filtration, lighting, salt and heat, all on one app.

Subtotal$37,050
07

Pump, filter and spa blower

Jandy 2.7HP variable-speed pump, CV480 cartridge filter and a 2HP spa air blower, on new pads with new plumbing and valves.

See details

Equipment Pack 2.7Hp · 1 Each × $11,500

  • Jandy 2.7HP 115/230V VS Flopro pump (x2 listed)
  • Jandy CV480 cartridge filter
  • Jandy air blower 2HP
  • New concrete pads
  • New plumbing from ground
  • New Neverlube valves
$11,500
08

Color LED lights (6)

Six Jandy color LED lights: two in the pool, two on the sunshelf, one in the spa and one on the bubbler.

See details

Jandy Infinite Nicheless Color Led Light · 6 Each × $1,300

  • RGBW infinite watercolors nicheless LED light 14V 15W
  • Pool x2
  • Sunshelf x2
  • Spa x1
  • Bubbler x1
$7,800
09

Automation and control panel

Jandy IQ906-PS AquaLink control panel with iAquaLink: pool, spa, lights and heater from your phone. Electrical permit and the feed from the house panel included.

See details

Automation And Control Panel - Iq906-Ps-Pc · 1 Each × $8,200

  • Open electrical permit
  • Provide load calculation and riser diagram
  • Run line from main house panel to equipment area
  • Install Jandy IQ906-PS AquaLink RS Control System
  • iAqualink Automation (control your pool, lights, garden lights, spa and heater over Wi-Fi from anywhere)
  • Install 300W Jandy transformer and J-box for pool lights
$8,200
10

Salt chlorinator

Salt system rated for up to 35,000 gallons, first 300 lbs of salt included.

See details

Jandy Truclear Salt Chlorinator · 1 Each × $1,900

  • Jandy Truclear salt chlorinator 35,000 GL (produces 0.95 GL/day)
  • Includes up to 300 lbs of salt
$1,900
11

Heat & chill pump

Jandy VersaTemp 160,000 BTU heat and chill pump: warm pool in winter, cool water in summer, quiet and app-controlled.

See details

Jandy Jrt Versatemp Heat/Chill Pump 160K (Jrt4001R) · 1 Each × $7,650

  • Jandy VersaTemp heat/chill pump 160,000 BTU, model JRT4001R
  • Heats or chills pool water up to 40% faster
  • Scroll compressor, 5.7 COP
  • Titanium tube-in-tube heat exchanger (corrosion resistant)
  • SoundShield technology for quiet full-power operation
  • Power Defrost for year-round operation; cold plunge capable down to 40F
  • Runs on a standard 50 amp breaker, no electrical panel upgrade required
  • Compatible with AquaLink automation and the iAquaLink app
$7,650

05

Engineering & permits

Plans, engineering and every permit fee.

Subtotal$7,650
12

Engineering

Pool plans and engineering, about 10 days.

See details

Engineering Fee · 1 Each × $2,200

  • Plans and engineering fee
  • Lead time 10 days
$2,200
13

Permits and fees, all included

Fixed price: every city, county and private provider fee is included, and the private provider keeps the project at least 50% faster.

See details

Permits And Fees (All Included - Private Provider) · 1 Each × $5,450

  • Fixed price, no surprises later: all county or city permit fees and all private provider fees are included
  • Documents preparation
  • Permit submission (structural, plumbing, gas, electrical and mechanical)
  • Permit follow up and issuance
  • Permit inspections scheduling
  • Permit closure
  • Private provider: a state-licensed firm does plan review and inspections in place of the municipality, keeping the project at least 50% faster
$5,450

FINAL PRICE

Proposal 5233-1 · all 13 items above · engineering and permits included

$160,000

OPTIONAL ADD-ONS · NOT IN THE $160,000 TOTAL

Optional · not in the total $36,250

Pergola with waterfall spouts

14' x 31'6" bronze aluminum, 450 sf

  • Foam insulated ceiling, recessed LED lights, fan hook-ups, electrical and footers.
  • Three waterfall spouts on top of the pergola, with their own Jandy 1.85HP pump.
Optional · not in the total $36,250

Zero knife edge

145 lf rim-flow edge

  • Water flows over a level knife edge into a new 4' x 4' collector tank.
  • Dedicated Jandy 3.8HP pump, independent from the main circulation.
Optional · not in the total $9,800

Linear fire burner

Grand Effects 6', automated ignition

  • Natural gas burner with lava rocks; gas lines and permit included.
Optional · not in the total $6,000

TV wall

12' x 10' feature wall

  • Faux wood finish, electrical rough-in, recessed lighting and one ceiling fan installed.
  • TV bracket and fan supplied by you.

NEXT STEP / HOW TO APPROVE

Three steps. That is all.

  1. 1

    Open the estimate

    Use the JobTread link or download the PDF below.

  2. 2

    Review and sign

    Read the scope and the $160,000 total, then sign.

  3. 3

    Click the green APPROVE button

    That is the only thing you need to do. We take it from there.

Questions before you approve?

Fernanda Martins

Liquid Luxe · A JMC Pools Company

FINISHING TOUCH / IN-WATER FURNITURE

Need In-Water Furniture?

Loungers, chairs and tables made to sit in the water on your sun shelf. Buy directly on our website, delivered to your home.

Shop Tenjam Furniture